Rating Rationale
July 03, 2025 | Mumbai
Competent Automobiles Company Limited
Rating reaffirmed at 'Crisil A-/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.355 Crore
Long Term RatingCrisil A-/Stable (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its 'Crisil A-/Stable’ rating on the long-term bank facilities of Competent Automobiles Company Limited (CACL).

 

The rating continues to reflect the established market position of the group in the automobile (auto) dealership market in Delhi, Haryana and Himachal Pradesh, and healthy financial risk profile of the group. These strengths are partially offset by exposure to intense competition and concentration risk associated with the principal supplier, Maruti Suzuki India Ltd (MSIL; ‘Crisil AAA/Stable/Crisil A1+’).

Analytical Approach

Crisil Ratings has evaluated the consolidated business and financial risk profiles of CACL and its wholly owned subsidiary, Competent Kashmir Automobiles Pvt. Ltd. Unsecured loans of Rs 5 crore, as on March 31, 2025, have been treated as debt as these are expected to be paid off over the medium term.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position: The business risk profile of CACL continues to be supported by its established market position and long-term relationship of more than three decades with MSIL. The group is currently operating 43 showrooms, both in Arena and Nexa segments, and workshops in Delhi, Haryana, Himachal Pradesh, Noida and Kashmir, which has helped the group witness volumetric growth over the years. As a result, the group grew at compound annual growth rate (CAGR) of 20% over the three fiscals through 2025. Going ahead, the business risk profile will continue to remain supportive of the established market position of the group.

 

Healthy financial risk profile: The capital structure has been comfortable, as reflected by total outside liabilities to tangible net worth (TOLTNW) ratio of 1.19 times as on March 31, 2025. The capital structure is slightly leveraged on account of increase in utilization of channel financing owing to inventory buildup. In the ongoing fiscal, with no major debt-funded capital expenditure (capex) and accretion to reserves, the capital structure is expected to remain comfortable with TOLTNW ratio expected at 1.0-1.1 times as on March 31, 2026, providing headroom to take additional debt for business requirement. The debt protection metrics have also been healthy in the past and will continue to remain so over the medium term as well. The interest coverage and net cash accrual to adjusted debt (NCAAD) ratios were 2.88 times and 0.17 time, respectively, as on March 31, 2025. With no debtfunded capex proposed to be undertaken over the medium term and operating margin expected to be range-bound at 3.9-4.0%, the overall financial risk profile will continue to remain healthy.

 

Weakness:

Exposure to intense competition and concentration risk associated with the principal supplier: The exclusive dealership for vehicles manufactured by MSIL makes CACL vulnerable to decline in revenue and profitability of the principal. Furthermore, non-exclusivity in the Delhi region exposes the group to competition from other MSIL dealers, in addition to dealers of other original equipment manufacturers (OEMs) in the auto sector. The risk of intense competition is expected to be mitigated by the launch of new showrooms in Jammu & Kashmir and Uttar Pradesh (UP) regions, which will help the group further increase its scale of operations. The operating income of the group was Rs 2,139 crore in fiscal 2025. The on-year growth in revenue and volume (2%) remained muted in the previous fiscal, owing to the slowdown in the auto sector. However, the group is expected to book revenue of Rs 2,300-2,400 crore in fiscal 2026, backed by volumetric growth of 6-7%, on account of incremental sales from new showrooms and increase in revenue from ancillary services. Sustained improvement in the scale of operations, amid stiff competition from OEMs of other brands, further strengthening the overall market position of the group, would therefore remain a key rating sensitivity factor.

Liquidity: Strong

Bank limit utilization was low at 77.84% on average for the 12 months through May 2025. Cash accrual is expected to be Rs 60-70 crore which will be sufficient against term debt obligation of Rs 0.5-1 crore over the medium term, and the surplus will cushion the liquidity of the group. The current ratio was moderate at 1.09 times as on March 31, 2025. The promoters are likely to extend support in the form of equity and unsecured loans to meet the working capital requirement and debt obligation.

Outlook: Stable

CACL will continue to benefit from its established market position in the auto dealership business in Delhi, Haryana and Himachal Pradesh, and its healthy relationship with MSIL.

Rating sensitivity factors

Upward factors

  • Sustained improvement in operating income with CAGR growth of 20-25% aided by volumetric growth along with sustained improvement in operating margin, leading to higher-than-expected net cash accrual
  • Sustained efficient management of the working capital cycle, leading to lower reliance on bank debt, further strengthening the financial risk profile

 

Downward factors

  • Decline in operating income by more than 10% or operating margin falling below 3% on consistent basis, leading to lower-than-expected net cash accrual
  • Any stretch in the working capital cycle or large, debt-funded capex weakening the financial risk profile

About the Company

CACL was incorporated in 1985 by Mr Raj Chopra. The company raised funds through a public issue in 1996. It is an authorised dealer for MSIL in Delhi, Haryana, and Himachal Pradesh. It is listed on the Bombay Stock Exchange.

About the Group

CACL was incorporated in 1985 by Mr Raj Chopra. The company raised funds through a public issue in 1996. It is an authorised dealer for MSIL in Delhi, Haryana, and Himachal Pradesh. It is listed on the Bombay Stock Exchange. The wholly owned subsidiary was incorported in March 2024, and was operational in March 2025, for diversification of geography. The group has two showrooms in Kashmir.

Key Financial Indicators

As on / for the period ended March 31

 

2025*

2024

Operating income

Rs crore

2,139

2,102

Reported profit after tax (PAT)

Rs crore

22.00

28.00

PAT margin

%

1.30

1.04

Adjusted debt/adjusted networth

Times

0.90

0.77

Interest coverage

Times

2.88

3.40

*Provisional

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 40.00 NA Crisil A-/Stable
NA Inventory Funding Facility NA NA NA 315.00 NA Crisil A-/Stable

Annexure - List of entities consolidated

Names of Entities Consolidated Extent of Consolidation  Rationale for Consolidation 
Competent Automobiles Company Limited Full Holding Company
Competent Kashmir Automobiles Private Limited Full Subsidiary Company
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 355.0 Crisil A-/Stable   -- 04-04-24 Crisil A-/Stable 24-04-23 Crisil A-/Stable 04-05-22 Crisil A-/Stable Crisil BBB+/Positive
Non-Fund Based Facilities ST   --   --   --   --   -- Crisil A2
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 8 HDFC Bank Limited Crisil A-/Stable
Cash Credit 32 HDFC Bank Limited Crisil A-/Stable
Inventory Funding Facility 65 Bank of Baroda Crisil A-/Stable
Inventory Funding Facility 250 HDFC Bank Limited Crisil A-/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Nitin Kansal
Director
Crisil Ratings Limited
B:+91 124 672 2000
nitin.kansal@crisil.com


Gaurav Arora
Associate Director
Crisil Ratings Limited
B:+91 124 672 2000
gaurav.arora@crisil.com


Chaya Walia
Rating Analyst
Crisil Ratings Limited
B:+91 124 672 2000
chaya.walia@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html